MCSHOA SUMMARY
RESULTS FOR MARCH 1, 2002 - MARCH 31, 2002 & 2002 BUDGET
2002 12-mo.
CHECKING ACCOUNT 3/31/2002 YTD BUDGET
EXPENDITURES
Lighting, Repairs/Electricity  $           8.55  $         27.41  $            100
Insurance 0.00 732.00 1,800
Commons Maint. 0.00 375.00 9,000   (a)
Misc. Expense 0.00 34.90 200
Office Expense 0.00 251.24 750
Transfer to Common Area Reserve Fund 0.00 0.00 2,000
Annual Meeting/Events 65.15 90.15 500
Fees, Dues - Legal $368 368.00 695.00 1,350
Taxes 0.00 371.00 400
Tree Rebate 20.00 20.00 0
Tree Removal 0.00 0.00 1,500
TOTAL EXPENDITURES  $       461.70  $    2,596.70  $       17,600
REVENUES
Transfer from Common Area Reserve Fund  $               -    $               -    $         1,500   (a)
Dues 2,994.78 14,382.78 15,708
Dividends 28.06 70.75 400
Disclosure Packets 100.00 100.00 500
TOTAL REVENUES  $    3,122.84  $  14,553.53  $       18,108
CHECKING ACCOUNT SUMMARY      
03/01/02 Opening Bal.  $  32,456.15    Double-check  
03/31/02 Ending Bal.  $  35,117.29    no problem  
     
COMMON AREA RESERVE FUND SUMMARY
03/01/02 Opening Bal.  $    9,880.70
Plus Dividends 8.64
Transfer from (to) Checking 0.00
03/31/02 Ending Bal.  $    9,889.34
(a)  $1,500 has been budgeted for the maintenance of the pond.  Funds will be disbursed from the
Common Area Reserve Fund.