MCSHOA SUMMARY |
|
|
|
|
|
|
|
|
RESULTS FOR
DECEMBER 1, 2002 - DECEMBER 31, 2002 |
|
|
|
|
|
|
CHECKING
ACCOUNT |
|
12/31/2002 |
|
YTD |
|
|
|
|
|
|
|
|
BEGINNING
BAL, CHECKING |
|
$
27,377.71 |
|
$
23,160.46 |
|
|
|
|
|
|
|
|
EXPENSES |
|
|
|
|
|
Lighting,
Repairs/Electricity (repair front light) |
|
184.14 |
|
374.26 |
|
374.26 |
|
|
|
|
Insurance ('03 insurance) |
|
732.00 |
|
2,413.00 |
|
2,413.00 |
|
|
|
|
Commons Maint. |
|
375.00 |
|
8,798.90 |
|
8,798.90 |
|
|
|
|
Misc. Expense |
|
0.00 |
|
51.36 |
|
51.36 |
|
|
|
|
Office Expense (subscription, copies, stamps) |
|
342.49
|
|
1,240.55
|
|
1,240.55 |
|
|
|
|
Transfer to CARF |
|
0.00 |
|
2,000.00 |
|
|
|
|
|
|
Annual Meeting/Events |
|
0.00 |
|
172.43 |
|
172.43 |
|
|
|
|
Fees, Dues |
|
0.00 |
|
745.00 |
|
745.00 |
|
|
|
|
Taxes |
|
0.00 |
|
371.00 |
|
|
|
|
|
|
Tree Rebate |
|
0.00 |
|
30.00 |
|
30.00 |
|
|
|
|
Tree Removal |
|
0.00 |
|
95.00 |
|
95.00 |
|
|
|
TOTAL
EXPENSES |
|
1,633.63 |
|
16,291.50 |
|
13,920.50 |
|
|
|
|
|
|
|
|
|
|
INCOME |
|
|
|
|
|
|
|
|
Transfer from CARF |
|
0.00 |
|
2,422.40 |
|
|
|
|
|
|
Dues - |
|
0.00 |
|
15,680.96
|
|
15,680.96 |
|
|
|
|
Dividends |
|
10.44 |
|
282.20 |
|
371.26 |
|
|
|
|
Disclosure Packets |
|
50.00 |
|
550.00 |
|
550.00 |
|
|
|
TOTAL
INCOME |
|
60.44 |
|
18,935.56 |
|
16,602.22 |
|
|
|
|
|
|
|
|
|
|
NET
CHANGE |
|
(1,573.19) |
|
2,644.06 |
|
2,681.72 |
|
|
|
|
|
|
|
ENDING
BAL., CHECKING |
|
$ 25,804.52 |
|
$ 25,804.52 |
|
$ 2,681.72 |
|
|
|
|
COMMON
AREA RESERVE FUND ("CARF") |
12/31/2002 |
|
YTD |
|
|
YTD |
|
|
|
|
|
|
|
|
|
BEGINNING
BAL., CARF |
|
$
9,524.77 |
|
$
9,863.30 |
|
|
$ - |
|
|
|
|
|
|
|
|
|
ACTIVITY |
|
|
|
|
Dividends |
|
5.19 |
|
89.06
|
|
89.06 |
|
|
Transfer to/(from) CARF |
|
0.00 |
|
(422.40) |
|
(422.40) |
|
NET
CHANGE |
|
5.19 |
|
(333.34) |
|
|
(333.34) |
|
|
|
|
ENDING
BAL., CARF |
|
$ 9,529.96 |
|
$ 9,529.96 |
|
$ (333.34) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Double-check |
|
|
|
|
ERROR |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|