MCSHOA SUMMARY |
|
|
|
|
|
|
|
|
RESULTS FOR MARCH
1, 2003 - MARCH 31, 2003 |
|
|
|
|
|
|
CHECKING
ACCOUNT |
|
3/31/2003 |
|
YTD |
|
|
|
|
|
|
|
|
BEGINNING
BAL, CHECKING |
|
$
25,187.19 |
|
$
25,804.52 |
|
|
|
|
|
|
|
|
EXPENSES |
|
|
|
|
|
Lighting,
Repairs/Electricity (2 months) |
|
18.10 |
|
18.10 |
|
|
|
|
Insurance |
|
0.00 |
|
0.00 |
|
|
|
|
Commons Maint. (mailbox paint, primer, trail sign) |
|
123.21 |
|
673.21 |
|
|
|
|
Misc. Expense |
|
0.00 |
|
0.00 |
|
|
|
|
Office Expense (2 months minutes, annual meeting ballots) |
201.49 |
|
282.89 |
|
|
|
|
Transfer to CARF |
|
0.00 |
|
10,289.00 |
|
|
|
|
Annual Meeting/Events (space for annual meeting) |
|
44.50 |
|
44.50 |
|
|
|
|
Fees, Dues (CAI membership) |
|
275.00 |
|
275.00 |
|
|
|
|
Taxes ($81 IRS, $22 VA) |
|
103.00 |
|
103.00 |
|
|
|
|
Tree Rebate |
|
0.00 |
|
0.00 |
|
|
|
|
Tree Removal |
|
0.00 |
|
0.00 |
|
|
|
TOTAL
EXPENSES |
|
765.30 |
|
11,685.70 |
|
|
|
|
|
|
|
|
|
|
INCOME |
|
|
|
|
|
|
Transfer from CARF |
|
0.00 |
|
0.00 |
|
|
|
|
Dues - |
|
4,134.00 |
|
14,373.00 |
|
|
|
|
Dividends |
|
7.04 |
|
21.11 |
|
|
|
|
Disclosure Packets |
|
50.00 |
|
100.00 |
|
|
|
TOTAL
INCOME |
|
4,191.04 |
|
14,494.11 |
|
|
|
|
|
|
|
|
NET
CHANGE |
|
3,425.74 |
|
2,808.41 |
|
|
|
|
|
|
|
|
ENDING
BAL., CHECKING |
|
$ 28,612.93 |
|
$ 28,612.93 |
|
|
|
|
|
COMMON
AREA RESERVE FUND ("CARF") |
|
3/31/2003 |
|
YTD |
|
|
|
|
|
|
|
|
|
|
|
BEGINNING
BAL., CARF |
|
$
19,830.37 |
|
$
9,529.96 |
|
|
|
|
|
|
|
|
|
|
|
ACTIVITY |
|
|
|
|
Dividends |
|
6.02 |
|
17.43 |
|
|
|
Transfer from CARF |
|
0.00 |
|
10,289.00 |
|
|
NET
CHANGE |
|
6.02 |
|
10,306.43 |
|
|
|
|
|
|
|
ENDING
BAL., CARF |
|
$ 19,836.39 |
|
$ 19,836.39 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|