MCSHOA SUMMARY |
|
|
|
|
|
|
|
|
RESULTS FOR APRIL
1, 2003 - APRIL 30, 2003 |
|
|
|
|
|
|
CHECKING
ACCOUNT |
|
4/30/2003 |
|
YTD |
|
|
|
|
|
|
|
|
BEGINNING
BAL, CHECKING |
|
$
28,612.93 |
|
$
25,804.52 |
|
|
|
|
|
|
|
|
EXPENSES |
|
|
|
|
|
Lighting,
Repairs/Electricity (2 months) |
|
0.00 |
|
18.10 |
|
|
|
|
Insurance |
|
0.00 |
|
0.00 |
|
|
|
|
Commons Maint. (mailbox paint, primer, trail sign) |
|
0.00 |
|
673.21 |
|
|
|
|
Misc. Expense |
|
0.00 |
|
0.00 |
|
|
|
|
Office Expense (2 months minutes, annual meeting ballots) |
0.00 |
|
282.89 |
|
|
|
|
Transfer to CARF |
|
(10,289.00) |
|
0.00 |
|
|
|
|
Annual Meeting/Events (space for annual meeting) |
|
0.00 |
|
44.50 |
|
|
|
|
Fees, Dues (CAI membership) |
|
0.00 |
|
275.00 |
|
|
|
|
Taxes ($81 IRS, $22 VA) |
|
0.00 |
|
103.00 |
|
|
|
|
Tree Rebate |
|
0.00 |
|
0.00 |
|
|
|
|
Tree Removal |
|
0.00 |
|
0.00 |
|
|
|
TOTAL
EXPENSES |
|
(10,289.00) |
|
1,396.70 |
|
|
|
|
|
|
|
|
|
|
INCOME |
|
|
|
|
|
|
Transfer from CARF |
|
0.00 |
|
0.00 |
|
|
|
|
Dues - |
|
0.00 |
|
14,373.00 |
|
|
|
|
Dividends |
|
6.68 |
|
27.79 |
|
|
|
|
Disclosure Packets |
|
0.00 |
|
100.00 |
|
|
|
TOTAL
INCOME |
|
6.68 |
|
14,500.79 |
|
|
|
|
|
|
|
|
NET
CHANGE |
|
10,295.68 |
|
13,104.09 |
|
|
|
|
|
|
|
|
ENDING
BAL., CHECKING |
|
$ 38,908.61 |
|
$ 38,908.61 |
|
|
|
|
|
COMMON
AREA RESERVE FUND ("CARF") |
|
4/30/2003 |
|
YTD |
|
|
|
|
|
|
|
|
|
|
|
BEGINNING
BAL., CARF |
|
$
19,836.39 |
|
$
9,529.96 |
|
|
|
|
|
|
|
|
|
|
|
ACTIVITY |
|
|
|
|
Dividends |
|
3.34 |
|
20.77 |
|
|
|
Transfer from CARF |
|
(10,289.00) |
|
0.00 |
|
|
NET
CHANGE |
|
(10,285.66) |
|
20.77 |
|
|
|
|
|
|
|
ENDING
BAL., CARF |
|
$ 9,550.73 |
|
$ 9,550.73 |
|
|
|
|
|
TOTAL
FUNDS |
|
$ 48,459.34 |
|
$ 48,459.34 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|